250% Return On Investment – Oh Yeah…

Investing is about numbers, and when measuring return on investment (ROI), most of us focus on the math. However, not all math was created equal – some things are less apparent than other. Allow me to illustrate:

I purchased a 10-unit apartment building in February of 2013. Without getting into too many specifics, let me just say that the purchase price was $373,500. I was able to put together a financing package for this acquisition which covered 95% of the purchase price, leaving me with the requirement for a cash down-payment in the amount of 5% of the purchase price. However, after all of the prorations, my cash contribution to this deal ended up being around $5,300.

This was huge! Furthermore, even having financed virtually all of the purchase price, the building was showing $1,000/month of cash flow with a number of clear options to grow that to at least $1,700/month.

I’ve began this process.

In one instance, I remodeled a unit at a cost of $6,000 which enabled me to raise the rent from $575/month to $685/month. In addition, I was able to pass the expense of the water bill onto the tenant, which returned about $15/month to the NOI. Cumulatively, I was able to create additional NOI of $125/month in this case, and since there are no on-going expenses associated with this increase, all of it flows through o cash flow.

Thus, I spent $6,000 to generate $125/month of cash flow, and the simple question I will attempt to answer in this article is – Was it worth it?

The Obvious

On the surface, what I’ve done may not particularly impress. While he sheer fact the cash flow improved by $125/month is naturally a good thing, the achieved Cash on Cash is a measly 25%:

COC = $125×12 / $6,000 = 25%

Typically, I wouldn’t even get out of bed for that little of a return, so to speak. However, let’s dig a little deeper…

Valuation

My main objective in most long-term holds is Stable Passive Cash Flow. I see this as my ticket to financial security today, and financial freedom tomorrow. Having said this, the reason I prefer to operate in the multi-unit space is because any increase of income has the fortunate consequence of growing the value of the investment due to the fact that the value in multi-family space is a function of income. In other words, the more income, more specifically the NOI, the building represents, the more the value of this building to an investor.

In this case, therefore, the expanded annual NOI of $1,500 ($125/mo. x 12) constitutes an increase in value of $15,000 at a 10% capitalization rate, which in my neck of the woods happens to be the going CAP Rate for a building such as this. Thus, I invested $6,000 to realize equity of $15,000 which is a 250% ROI -I think that’s a pretty good use of 6k, but this gets better!

The apartment in question was in rough shape and definitely needed a facelift to appeal to a discerning tenant. However, I was already able to turn to another apartment in this building, which was in much better condition and in need of only a $400 clean-up. Guess what – this second unit went for a $60/month increase, and all it cost me was $400. Can you figure out the ROI on that?

Sure, I may need to season the building for 2 or 3 years in order to realize the benefit of this, but if I can do half as well with the remaining 9 units, I should be able to increase the value of my building in the range of $100,000. Now, conceiving of what I’ve done in this way certainly paints my decision in a different light – wouldn’t you agree?

14 Comments

  • Ernest White Reply

    Great article!

    • Ben Reply

      Thanks Ernest and CONGRATS on joining the CFFU!

  • Lou Reply

    Yes, this article did give me a few ideas. I was reading it when you posted about this article to my reply to the article “Why Flipping House Is Hard”. I would like to email you about a 6 unit that I found.

  • Shaine Cobb Reply

    Great article. Reading about adding value is useful, but your real life examples really help me see how useful it can be. Thanks for the information. Good luck in the future.

    • Ben Reply

      You are so welcome Shaine. Stay ntuned – more is on the way 🙂

  • Mark ferguson Reply

    Great article Ben. There aren’t a lot of multi unit properties in my area so I stick to sfr’s, otherwise we have very similar philosophies.

    • Ben Reply

      Mark – great minds think alike 🙂

      Thank you for commenting!

  • Dawn Reply

    Great article. I had it up as I listened to you explain it on Bigger Pockets podcast…(I’m very visual so it helped to SEE what u were explaining). Like your way of thinking, and working with a relative who has MS..I know that your plan for the future, in light of what you are facing, is very sound..and should serve you and family very well. Thank u for sharing your personal and professional experience…thank you!

    • Ben Reply

      Dawn,

      Thank you so much for the kind words!

      I just heard this morning that the application I submitted to reduce the property taxes on this building have been approved better than what I had requested – going to add about $80/month to the NOI of the building and flow though to CF! From $1,000/month of cash flow I am up to about $1,300 so far – pretty good…

      How far along the tracks are you Dawn? Just in the learning stages or do you own some stauff?

  • Seth @ REtipster Reply

    Hey Ben, I finally got around to hearing your BP podcast today (great interview, btw). I was wondering, when you’re evaluating a potential multi-unit investment property, do you have a specific checklist (or some other methodical approach) to identifying ALL the possible ways that you can add value? Especially if you aren’t buying at a huge discount, it sounds like these opportunities to increase rents or decrease expenses are a HUGE decision making factor. How do you ensure that you’re considering all the variables?

    • Ben Reply

      Hey Seth,

      I am just putting finishing touches on an eBook I wrote for Kindle entitled 13 Steps to Valuing Your First Multiplex. In this eBook (40 pages or so) I do a quick run-down of the things I look at. Now, I do not discuss expandabity in depth here because that’s 3 eBooks in and of itself. Expandability covers everything from financing package to closing date to remodels and NOI increases, and I cover the subject in depth as part of the Cash Flow Freedom University

      I know this doesn’t answer the question, but this too like 5 hours of MP3 and 40+ pages 🙂 Take a look at the curriculum on the CFFU tab.

  • Doug Dowell Reply

    Color me impressed Ben. This is a outstanding model we can applying in our investing to generate wealth!

    • Ben Reply

      Hey Doug – thanks!

      Incidentally, having bought the building in February I am just now seeing the light at the end of the tunnel with the repositioning process. Wow – it’s been a ride. I am thinking of writing about it – think I should?

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.